- Gross rental revenue
- $121,530
- Sales and tourist tax, 11%Paid by the guest on top, collected and remitted by us. Never your money, so it is not taken off your income.
- +$13,368guest pays
- Cleaning, 34 turnoversCharged to the guest at cost — $245 a turnover — and paid straight to the crew. We add nothing.
- $8,443guest pays
- Our fee, 22% of grossEverything except the invoices below
- −$26,737
- Booking platforms, 3%Airbnb and Vrbo's cut of what they bring
- −$3,646
- Consumables, 2%Coffee, paper, soap, batteries, light bulbs
- −$2,431
- Maintenance reserve, 4%Set aside, not spent — unused is yours
- −$4,861
- InsuranceCoastal short-let cover, the single biggest fixed line
- −$4,800